County Profile for Deer Lodge - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 9,420
Total Cost Reports Filed in 2020 2 Total Births 14
Total Cost Reports Submitted 0 Total Deaths 35
Total Cost Reports Settled 2 Net Population Natural Change -21
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 16
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -4

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 55,720,107 Total Charges 165,427,276
Fixed Assets 30,432,006 Contract Allowance 46,787,537
Other Assets 289,354 Operating Revenue 118,639,739
Total Assets 86,441,467 Operating Expenses 124,349,137
Current Liabilities 17,407,788 Operating Margin -5,709,398
Long Term Liabilities 19,320,125 Other Income 6,708,147
Total Equity 49,713,554 Other Expense 10,160
Total Liabilities and Equity 86,441,467 Net Profit or Loss 988,589

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,644 Revenue per Bed $593,199 Revenue per Person $12,593
Net Margin per Discharge ($3,544) Net Margin per Bed ($28,547) Net Margin per Person ($606)
Net Profit per Discharge $614 Net Profit per Bed $4,943 Net Profit per Person $105
Net Fixed Assets per Discharge $18,890 Net Fixed Assets per Bed $152,160 Net Fixed Assets per Bed $3,230
Long Term Debt per Discharge $11,993 Long Term Debt per Bed $96,601 Long Term Debt per Person $2,051
Persons per Discharge 0 Persons per Bed 47
Occupancy Rate 94.0 %
Length of Stay 42 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,266 Net Fixed Assets 1,204 Population Estimate 2,459
Total Revenue 895 Long Term Liabilities 1,094 Total Patient Discharges 1,198
Net Margin 2,338 Total Patient Beds 590
Net Profit or Loss 1,578

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,211,223 49,821,413 0.9677
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 358,883 208,411 1.7220
44 Skilled Nursing Care 2,608,804 1,512,408 1.7249
50 Operating Room 5,544,445 8,677,157 0.6390
51 Recovery Room 197,993 574,603 0.3446
52 Labor and Delivery Room 1,081,067 530,305 2.0386

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,348,667 13 Nursing Administration 7,091,333
02,03 Captial Related - Movable Equipment 1,784,706 14 Central Services and Supply 759,681
04 Employee Benefits 15,352,665 15 Pharmacy 1,044,366
05 Administrative and General 15,772,227 16 Medical Records and Medical Library 2,270,861
06 Maintenance and Repairs 0 17 Social Services 3,309,143
07 Operation of Plant 3,530,063 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,183,635 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,180,972 20,21,22,23 Education Programs 0
Total General Service Cost Centers 57,628,319

County Profile for Deer Lodge - 2020